• Welcome to the new COTI server. We've moved the Citizens to a new server. Please let us know in the COTI Website issue forum if you find any problems.
  • We, the systems administration staff, apologize for this unexpected outage of the boards. We have resolved the root cause of the problem and there should be no further disruptions.

Paying off ships early?

skyth

SOC-12
Say your character comes with a ship that you still owe money on from loan (Or you have bought a ship in character with a loan). After a year or two, you have a sizable amount of money...How would you go about figuring out how much it would be to pay the loan off?
 
The simple method is to treat it not so much as a loan or mortgage as a shares deal. The bank owns 480 shares in your ship when new. Each share is worth 1/240th of the new cost of the ship. You as the operator (hoping to be owner in 40 years or less) are required to buy one share a "month" from the bank at the face value of 1/240th of the new cost of the ship or face forfeiture of the ship and all your shares. If you're lucky in char gen you may have made a better deal where you get an older ship and assume a number of shares from the start. Probably from some other hopeful operator who couldn't make the payments.

So in the simple method to get "your" ship sooner you just buy shares quicker until you have all 480 of them.
 
I'm thinking that the bank would be willing to cut a deal on prepayment. Use the outstanding balance as a base line, and use Admin, Liaison, Legal etc to bargain down. It would be an over-simplification to say that 50% of the outstanding balance would be a zero-interest figure.

I would figure what 50% of the outstanding balance is, and figure that would too good a deal, but that and the 100% set up the bounds of the exercise.

A SWAG: take the outstanding balance, and subtract 4D6 percent, modified by Admin or other skills.

If the bank says no, you can use the money for something else in the mean time.
 
Say your character comes with a ship that you still owe money on from loan (Or you have bought a ship in character with a loan). After a year or two, you have a sizable amount of money...How would you go about figuring out how much it would be to pay the loan off?

I find the ship shares systems to be a needless gloss. There are thousands of mortgage calculators out there (google "mortgage calculator") that can quickly give you the answer you need.

Option One:

Use a standard mortgage calculator. Google them. Here's one: http://www.ppar.com/amortization.htm

The "amount financed" or "loan amount" is 80% of the cost of the ship (Traveller financing requires a 20% down payment).

The annual interest rate is 3.98%. (EDITED)

Loan Term is 480 months.

Run an amortization schedule. Find the year that the PC's are in and presto, you have your balance.

Option Two:

Use my gnarly chart below:

EDIT: Chart revised. An expanded (monthly) chart is here: Part 1 http://www.travellerrpg.com/CotI/Discuss/showpost.php?p=299679&postcount=12
Part 2 http://www.travellerrpg.com/CotI/Discuss/showpost.php?p=299680&postcount=13

Code:
[U]Year	 Balance 	 Value [/U]
1	 0.79169 	 0.98961 
2	 0.78303 	 0.97879 
3	 0.77403 	 0.96754 
4	 0.76467 	 0.95583 
5	 0.75492 	 0.94365 
6	 0.74478 	 0.93097 
7	 0.73423 	 0.91778 
8	 0.72325 	 0.90406 
9	 0.71182 	 0.88978 
10	 0.69993 	 0.87492 
11	 0.68756 	 0.85945 
12	 0.67469 	 0.84336 
13	 0.66130 	 0.82662 
14	 0.64736 	 0.80920 
15	 0.63286 	 0.79108 
16	 0.61777 	 0.77222 
17	 0.60207 	 0.75259 
18	 0.58574 	 0.73217 
19	 0.56874 	 0.71092 
20	 0.55105 	 0.68882 
21	 0.53265 	 0.66581 
22	 0.51350 	 0.64187 
23	 0.49357 	 0.61697 
24	 0.47284 	 0.60000 
25	 0.45127 	 0.58333 
26	 0.42882 	 0.56667 
27	 0.40546 	 0.55000 
28	 0.38115 	 0.53333 
29	 0.35587 	 0.51667 
30	 0.32955 	 0.50000 
31	 0.30217 	 0.48333 
32	 0.27368 	 0.46667 
33	 0.24403 	 0.45000 
34	 0.21319 	 0.43333 
35	 0.18109 	 0.41667 
36	 0.14769 	 0.40000 
37	 0.11294 	 0.38333 
38	 0.07678 	 0.36667 
39	 0.03915 	 0.35000 
40	 0.00000 	 0.33333 
50	 -   		 0.28330 
60	 -   		 0.23330 
70	 -   		 0.15000

"Balance" is the fraction of the ship's starting cost that is owed at the end of the year.

So, if your players want to pay off a ship at the end of year 30, multiply its starting cost by .32955 to get what's owed.

"Value" is the fraction of the ship's starting cost that a used ship of the indicated age will be worth on the retail market.
 
Last edited:
...The amount financed is 80% of the cost of the ship (Traveller financing requires a 20% down payment).

Not quite. There is a 20% down payment requirement, but the financing is on the full 100% of the ship cost (possibly with the 10% standard design deduction in CT, 20% in HG, if applicable).

But certainly one can use your methods for more grittiness :)

I think my method more accurately reflects the meme of business as done in the OTU (where Starship loans are supposedly brutal and failure is rampant) and the gamist side of it where the players are supposed to have a hard time making the payments and have to resort to "adventures" now and then to make up the shortfall or lose their ship (and freedom to have "adventures"). And on those rare occasions when they find they have a nice little windfall, they should put it into stuff to make the ship more "adventurous" or to take some time off to pursue personal interests without being tied to working full time to make the payments.

I'm generally baffled when someone purports to be making money hand over fist. The rules don't make it that simple and easy in my opinion and experience. They weren't supposed to, at least not in early CT. I suspect corners being cut or rules being misinterpreted. Or the use of Book 7 :nonono:

But whatever works for their game is fine by me, it's just not my cup of tea. Might as well just give the players the ship free and clear if you're going to make it that easy. And no, I'm not advocating an "accountants in space" game either. A ship is the means to "adventure" imo.
 
Last edited:
I'm generally baffled when someone purports to be making money hand over fist. The rules don't make it that simple and easy in my opinion and experience. They weren't supposed to, at least not in early CT. I suspect corners being cut or rules being misinterpreted. Or the use of Supplement 7 :nonono:

It was the advent of Broker skill in Book 6 that enabled mere PCs to control their monetary destiny. As long as the DM on the brokerage tables remains of mysterious nature (ie. no Broker skill available in chargen) the availability of brokerage DMs is a Referee thing. Once the PCs can modify that roll on their own, all bets are off.
 
It was the advent of Broker skill in Book 6 that enabled mere PCs to control their monetary destiny. As long as the DM on the brokerage tables remains of mysterious nature (ie. no Broker skill available in chargen) the availability of brokerage DMs is a Referee thing. Once the PCs can modify that roll on their own, all bets are off.

Yes, Broker mostly. I'd forgotten (on purpose) that it was the otherwise great Book 6 Scouts that introduced it.

Scouts? Brokers? :oo:

Granted it was a long shot, but still. I don't allow Broker skill free reign in the hands of PCs. Too broken as is imo. I'd prefer it just not exist for PCs (unless they want to settle down on a planet and work in an office :smirk:)

Book 7 (S7 brain fart above corrected) didn't help by including Broker skill either.

But I've ranted enough :) and I need some rest, feels like a flu bug coming on :(
 
A high admin skill combined with a good trade route can reap you a windfall (Admin modifies LBB2 trading table)
 
Not quite. There is a 20% down payment requirement, but the financing is on the full 100% of the ship cost (possibly with the 10% standard design deduction in CT, 20% in HG, if applicable).

The "amount financed" that I referred to is what you put into the mortgage calculator. To replicate the terms of a CT starship loan, you input the 80% that you didn't pay down as the "amount financed".

And even in CT, it is correct to say that 80% is financed. What remains after the downpayment is, by definition, what is being financed.
 
The "amount financed" that I referred to is what you put into the mortgage calculator. To replicate the terms of a CT starship loan, you input the 80% that you didn't pay down as the "amount financed".

And even in CT, it is correct to say that 80% is financed. What remains after the downpayment is, by definition, what is being financed.

From Book 2 - Quote (bold mine):

After a down payment of 20% of the cash price of the starship is
made, the shipyard will begin construction of a specific vessel. Upon completion, the vessel is delivered to the buyer, with the bank paying off the purchase price to the shipyard. Because the bank now holds title to the ship, the price must be paid off in a series of monthly payments to it. Standard terms involve the payment of 1/240th of the cash price each month for 480 months. In effect, interest and bank financing cost a simple 120% of the final cost of the ship, and the total financed price equals 220% of the cash purchase price, paid off over a period of 40 years.
 
From Book 2 - Quote (bold mine):

After a down payment of 20% of the cash price of the starship is
made, the shipyard will begin construction of a specific vessel. Upon completion, the vessel is delivered to the buyer, with the bank paying off the purchase price to the shipyard. Because the bank now holds title to the ship, the price must be paid off in a series of monthly payments to it. Standard terms involve the payment of 1/240th of the cash price each month for 480 months. In effect, interest and bank financing cost a simple 120% of the final cost of the ship, and the total financed price equals 220% of the cash purchase price, paid off over a period of 40 years.

"Total financed price," is not the same as "amount financed".

"Total financed price" is the total amount paid out by the borrower. It is (a) the cost of the ship (including down payment) plus (b) sum of all interest paid. (It's also a largely useless number, since it fails to take into account the time value of money**).

As stated previously, "amount financed" in the mortgage calculator has to be 80% of the total price to replicate the loan terms described by Book 2.

And by definition, "amount financed" is the purchase price less downpayment (and any other applicable offsets or additions (like loan origination fees)). It is the amount that the bank, er, finances. In a CT loan, this is 80% of the starship price.

**In other words "total financed price" could be the same for two loans that have very different economic costs. At best, "total financed price" gives some vague idea of the interest cost of financing.
 
Last edited:
Revised Chart Pt. 1

Since CT has monthly payments, it makes more sense to express the payoff as a monthly amount. If you do this, the interest rate per month is 0.332%. The 5.22% interest rate I originally calculated was applicable to a single payment at the end of each year. So here's a revised monthly chart (with used starship values added):

Code:
[U]Month 	 Balance 	 Value[/U] 
1	 0.79932 	 0.99915 
2	 0.79864 	 0.99830 
3	 0.79795 	 0.99744 
4	 0.79727 	 0.99658 
5	 0.79658 	 0.99572 
6	 0.79588 	 0.99486 
7	 0.79519 	 0.99399 
8	 0.79449 	 0.99312 
9	 0.79380 	 0.99224 
10	 0.79309 	 0.99137 
11	 0.79239 	 0.99049 
12	 0.79169 	 0.98961 
13	 0.79098 	 0.98872 
14	 0.79027 	 0.98783 
15	 0.78956 	 0.98694 
16	 0.78884 	 0.98605 
17	 0.78812 	 0.98515 
18	 0.78740 	 0.98425 
19	 0.78668 	 0.98335 
20	 0.78596 	 0.98245 
21	 0.78523 	 0.98154 
22	 0.78450 	 0.98063 
23	 0.78377 	 0.97971 
24	 0.78303 	 0.97879 
25	 0.78230 	 0.97787 
26	 0.78156 	 0.97695 
27	 0.78082 	 0.97602 
28	 0.78007 	 0.97509 
29	 0.77933 	 0.97416 
30	 0.77858 	 0.97322 
31	 0.77783 	 0.97228 
32	 0.77707 	 0.97134 
33	 0.77632 	 0.97040 
34	 0.77556 	 0.96945 
35	 0.77480 	 0.96850 
36	 0.77403 	 0.96754 
37	 0.77327 	 0.96658 
38	 0.77250 	 0.96562 
39	 0.77173 	 0.96466 
40	 0.77095 	 0.96369 
41	 0.77018 	 0.96272 
42	 0.76940 	 0.96174 
43	 0.76861 	 0.96077 
44	 0.76783 	 0.95979 
45	 0.76704 	 0.95880 
46	 0.76625 	 0.95782 
47	 0.76546 	 0.95683 
48	 0.76467 	 0.95583 
49	 0.76387 	 0.95484 
50	 0.76307 	 0.95384 
51	 0.76227 	 0.95283 
52	 0.76146 	 0.95183 
53	 0.76065 	 0.95081 
54	 0.75984 	 0.94980 
55	 0.75903 	 0.94878 
56	 0.75821 	 0.94776 
57	 0.75739 	 0.94674 
58	 0.75657 	 0.94571 
59	 0.75575 	 0.94468 
60	 0.75492 	 0.94365 
61	 0.75409 	 0.94261 
62	 0.75326 	 0.94157 
63	 0.75242 	 0.94053 
64	 0.75158 	 0.93948 
65	 0.75074 	 0.93843 
66	 0.74990 	 0.93737 
67	 0.74905 	 0.93632 
68	 0.74820 	 0.93525 
69	 0.74735 	 0.93419 
70	 0.74650 	 0.93312 
71	 0.74564 	 0.93205 
72	 0.74478 	 0.93097 
73	 0.74391 	 0.92989 
74	 0.74305 	 0.92881 
75	 0.74218 	 0.92772 
76	 0.74131 	 0.92663 
77	 0.74043 	 0.92554 
78	 0.73955 	 0.92444 
79	 0.73867 	 0.92334 
80	 0.73779 	 0.92224 
81	 0.73690 	 0.92113 
82	 0.73601 	 0.92002 
83	 0.73512 	 0.91890 
84	 0.73423 	 0.91778 
85	 0.73333 	 0.91666 
86	 0.73243 	 0.91553 
87	 0.73152 	 0.91440 
88	 0.73061 	 0.91327 
89	 0.72970 	 0.91213 
90	 0.72879 	 0.91099 
91	 0.72787 	 0.90984 
92	 0.72695 	 0.90869 
93	 0.72603 	 0.90754 
94	 0.72511 	 0.90638 
95	 0.72418 	 0.90522 
96	 0.72325 	 0.90406 
97	 0.72231 	 0.90289 
98	 0.72137 	 0.90172 
99	 0.72043 	 0.90054 
100	 0.71949 	 0.89936 
101	 0.71854 	 0.89818 
102	 0.71759 	 0.89699 
103	 0.71664 	 0.89580 
104	 0.71568 	 0.89460 
105	 0.71472 	 0.89340 
106	 0.71376 	 0.89220 
107	 0.71279 	 0.89099 
108	 0.71182 	 0.88978 
109	 0.71085 	 0.88856 
110	 0.70987 	 0.88734 
111	 0.70889 	 0.88612 
112	 0.70791 	 0.88489 
113	 0.70692 	 0.88366 
114	 0.70594 	 0.88242 
115	 0.70494 	 0.88118 
116	 0.70395 	 0.87993 
117	 0.70295 	 0.87869 
118	 0.70195 	 0.87743 
119	 0.70094 	 0.87618 
120	 0.69993 	 0.87492 
121	 0.69892 	 0.87365 
122	 0.69790 	 0.87238 
123	 0.69689 	 0.87111 
124	 0.69586 	 0.86983 
125	 0.69484 	 0.86855 
126	 0.69381 	 0.86726 
127	 0.69278 	 0.86597 
128	 0.69174 	 0.86468 
129	 0.69070 	 0.86338 
130	 0.68966 	 0.86207 
131	 0.68861 	 0.86077 
132	 0.68756 	 0.85945 
133	 0.68651 	 0.85814 
134	 0.68545 	 0.85682 
135	 0.68439 	 0.85549 
136	 0.68333 	 0.85416 
137	 0.68226 	 0.85283 
138	 0.68119 	 0.85149 
139	 0.68012 	 0.85015 
140	 0.67904 	 0.84880 
141	 0.67796 	 0.84745 
142	 0.67687 	 0.84609 
143	 0.67578 	 0.84473 
144	 0.67469 	 0.84336 
145	 0.67360 	 0.84199 
146	 0.67250 	 0.84062 
147	 0.67139 	 0.83924 
148	 0.67029 	 0.83786 
149	 0.66918 	 0.83647 
150	 0.66806 	 0.83508 
151	 0.66694 	 0.83368 
152	 0.66582 	 0.83228 
153	 0.66470 	 0.83087 
154	 0.66357 	 0.82946 
155	 0.66244 	 0.82804 
156	 0.66130 	 0.82662 
157	 0.66016 	 0.82520 
158	 0.65901 	 0.82377 
159	 0.65787 	 0.82233 
160	 0.65671 	 0.82089 
161	 0.65556 	 0.81945 
162	 0.65440 	 0.81800 
163	 0.65324 	 0.81655 
164	 0.65207 	 0.81509 
165	 0.65090 	 0.81362 
166	 0.64972 	 0.81216 
167	 0.64855 	 0.81068 
168	 0.64736 	 0.80920 
169	 0.64618 	 0.80772 
170	 0.64499 	 0.80623 
171	 0.64379 	 0.80474 
172	 0.64259 	 0.80324 
173	 0.64139 	 0.80174 
174	 0.64018 	 0.80023 
175	 0.63897 	 0.79872 
176	 0.63776 	 0.79720 
177	 0.63654 	 0.79568 
178	 0.63532 	 0.79415 
179	 0.63409 	 0.79262 
180	 0.63286 	 0.79108 
181	 0.63163 	 0.78953 
182	 0.63039 	 0.78799 
183	 0.62915 	 0.78643 
184	 0.62790 	 0.78487 
185	 0.62665 	 0.78331 
186	 0.62539 	 0.78174 
187	 0.62413 	 0.78017 
188	 0.62287 	 0.77859 
189	 0.62160 	 0.77700 
190	 0.62033 	 0.77541 
191	 0.61905 	 0.77382 
192	 0.61777 	 0.77222 
193	 0.61649 	 0.77061 
194	 0.61520 	 0.76900 
195	 0.61391 	 0.76738 
196	 0.61261 	 0.76576 
197	 0.61131 	 0.76414 
198	 0.61000 	 0.76250 
199	 0.60869 	 0.76086 
200	 0.60738 	 0.75922 
201	 0.60606 	 0.75757 
202	 0.60473 	 0.75592 
203	 0.60341 	 0.75426 
204	 0.60207 	 0.75259 
205	 0.60074 	 0.75092 
206	 0.59940 	 0.74925 
207	 0.59805 	 0.74756 
208	 0.59670 	 0.74588 
209	 0.59535 	 0.74418 
210	 0.59399 	 0.74248 
211	 0.59262 	 0.74078 
212	 0.59126 	 0.73907 
213	 0.58988 	 0.73735 
214	 0.58851 	 0.73563 
215	 0.58712 	 0.73391 
216	 0.58574 	 0.73217 
217	 0.58435 	 0.73043 
218	 0.58295 	 0.72869 
219	 0.58155 	 0.72694 
220	 0.58015 	 0.72518 
221	 0.57874 	 0.72342 
222	 0.57732 	 0.72165 
223	 0.57590 	 0.71988 
224	 0.57448 	 0.71810 
225	 0.57305 	 0.71632 
226	 0.57162 	 0.71453 
227	 0.57018 	 0.71273 
228	 0.56874 	 0.71092 
229	 0.56729 	 0.70912 
230	 0.56584 	 0.70730 
231	 0.56438 	 0.70548 
232	 0.56292 	 0.70365 
233	 0.56146 	 0.70182 
234	 0.55998 	 0.69998 
235	 0.55851 	 0.69814 
236	 0.55703 	 0.69628 
237	 0.55554 	 0.69443 
238	 0.55405 	 0.69256 
239	 0.55255 	 0.69069 
240	 0.55105 	 0.68882

(Continued in next post)
 
Last edited:
Revised Chart, Pt. 2

Code:
[U]Month	 Balance	 Value[/U]
241	 0.54955 	 0.68693 
242	 0.54804 	 0.68505 
243	 0.54652 	 0.68315 
244	 0.54500 	 0.68125 
245	 0.54347 	 0.67934 
246	 0.54194 	 0.67743 
247	 0.54041 	 0.67551 
248	 0.53887 	 0.67358 
249	 0.53732 	 0.67165 
250	 0.53577 	 0.66971 
251	 0.53421 	 0.66776 
252	 0.53265 	 0.66581 
253	 0.53108 	 0.66385 
254	 0.52951 	 0.66189 
255	 0.52793 	 0.65992 
256	 0.52635 	 0.65794 
257	 0.52476 	 0.65595 
258	 0.52317 	 0.65396 
259	 0.52157 	 0.65196 
260	 0.51997 	 0.64996 
261	 0.51836 	 0.64795 
262	 0.51674 	 0.64593 
263	 0.51512 	 0.64391 
264	 0.51350 	 0.64187 
265	 0.51187 	 0.63984 
266	 0.51023 	 0.63779 
267	 0.50859 	 0.63574 
268	 0.50694 	 0.63368 
269	 0.50529 	 0.63162 
270	 0.50364 	 0.62954 
271	 0.50197 	 0.62747 
272	 0.50030 	 0.62538 
273	 0.49863 	 0.62329 
274	 0.49695 	 0.62119 
275	 0.49526 	 0.61908 
276	 0.49357 	 0.61697 
277	 0.49188 	 0.61528 
278	 0.49017 	 0.61389 
279	 0.48847 	 0.61250 
280	 0.48675 	 0.61111 
281	 0.48503 	 0.60972 
282	 0.48331 	 0.60833 
283	 0.48158 	 0.60694 
284	 0.47984 	 0.60556 
285	 0.47810 	 0.60417 
286	 0.47635 	 0.60278 
287	 0.47460 	 0.60139 
288	 0.47284 	 0.60000 
289	 0.47107 	 0.59861 
290	 0.46930 	 0.59722 
291	 0.46753 	 0.59583 
292	 0.46574 	 0.59444 
293	 0.46395 	 0.59306 
294	 0.46216 	 0.59167 
295	 0.46036 	 0.59028 
296	 0.45855 	 0.58889 
297	 0.45674 	 0.58750 
298	 0.45492 	 0.58611 
299	 0.45310 	 0.58472 
300	 0.45127 	 0.58333 
301	 0.44943 	 0.58194 
302	 0.44759 	 0.58056 
303	 0.44574 	 0.57917 
304	 0.44388 	 0.57778 
305	 0.44202 	 0.57639 
306	 0.44015 	 0.57500 
307	 0.43828 	 0.57361 
308	 0.43640 	 0.57222 
309	 0.43451 	 0.57083 
310	 0.43262 	 0.56944 
311	 0.43072 	 0.56806 
312	 0.42882 	 0.56667 
313	 0.42691 	 0.56528 
314	 0.42499 	 0.56389 
315	 0.42306 	 0.56250 
316	 0.42113 	 0.56111 
317	 0.41920 	 0.55972 
318	 0.41725 	 0.55833 
319	 0.41531 	 0.55694 
320	 0.41335 	 0.55556 
321	 0.41139 	 0.55417 
322	 0.40942 	 0.55278 
323	 0.40744 	 0.55139 
324	 0.40546 	 0.55000 
325	 0.40347 	 0.54861 
326	 0.40148 	 0.54722 
327	 0.39947 	 0.54583 
328	 0.39747 	 0.54444 
329	 0.39545 	 0.54306 
330	 0.39343 	 0.54167 
331	 0.39140 	 0.54028 
332	 0.38936 	 0.53889 
333	 0.38732 	 0.53750 
334	 0.38527 	 0.53611 
335	 0.38322 	 0.53472 
336	 0.38115 	 0.53333 
337	 0.37909 	 0.53194 
338	 0.37701 	 0.53056 
339	 0.37493 	 0.52917 
340	 0.37284 	 0.52778 
341	 0.37074 	 0.52639 
342	 0.36864 	 0.52500 
343	 0.36652 	 0.52361 
344	 0.36441 	 0.52222 
345	 0.36228 	 0.52083 
346	 0.36015 	 0.51944 
347	 0.35801 	 0.51806 
348	 0.35587 	 0.51667 
349	 0.35371 	 0.51528 
350	 0.35155 	 0.51389 
351	 0.34938 	 0.51250 
352	 0.34721 	 0.51111 
353	 0.34503 	 0.50972 
354	 0.34284 	 0.50833 
355	 0.34064 	 0.50694 
356	 0.33844 	 0.50556 
357	 0.33623 	 0.50417 
358	 0.33401 	 0.50278 
359	 0.33178 	 0.50139 
360	 0.32955 	 0.50000 
361	 0.32731 	 0.49861 
362	 0.32506 	 0.49722 
363	 0.32281 	 0.49583 
364	 0.32054 	 0.49444 
365	 0.31827 	 0.49306 
366	 0.31600 	 0.49167 
367	 0.31371 	 0.49028 
368	 0.31142 	 0.48889 
369	 0.30912 	 0.48750 
370	 0.30681 	 0.48611 
371	 0.30449 	 0.48472 
372	 0.30217 	 0.48333 
373	 0.29984 	 0.48194 
374	 0.29750 	 0.48056 
375	 0.29515 	 0.47917 
376	 0.29280 	 0.47778 
377	 0.29044 	 0.47639 
378	 0.28807 	 0.47500 
379	 0.28569 	 0.47361 
380	 0.28330 	 0.47222 
381	 0.28091 	 0.47083 
382	 0.27851 	 0.46944 
383	 0.27610 	 0.46806 
384	 0.27368 	 0.46667 
385	 0.27125 	 0.46528 
386	 0.26882 	 0.46389 
387	 0.26638 	 0.46250 
388	 0.26393 	 0.46111 
389	 0.26147 	 0.45972 
390	 0.25900 	 0.45833 
391	 0.25653 	 0.45694 
392	 0.25405 	 0.45556 
393	 0.25155 	 0.45417 
394	 0.24906 	 0.45278 
395	 0.24655 	 0.45139 
396	 0.24403 	 0.45000 
397	 0.24151 	 0.44861 
398	 0.23898 	 0.44722 
399	 0.23644 	 0.44583 
400	 0.23389 	 0.44444 
401	 0.23133 	 0.44306 
402	 0.22876 	 0.44167 
403	 0.22619 	 0.44028 
404	 0.22360 	 0.43889 
405	 0.22101 	 0.43750 
406	 0.21841 	 0.43611 
407	 0.21580 	 0.43472 
408	 0.21319 	 0.43333 
409	 0.21056 	 0.43194 
410	 0.20792 	 0.43056 
411	 0.20528 	 0.42917 
412	 0.20263 	 0.42778 
413	 0.19997 	 0.42639 
414	 0.19730 	 0.42500 
415	 0.19462 	 0.42361 
416	 0.19193 	 0.42222 
417	 0.18923 	 0.42083 
418	 0.18653 	 0.41944 
419	 0.18381 	 0.41806 
420	 0.18109 	 0.41667 
421	 0.17835 	 0.41528 
422	 0.17561 	 0.41389 
423	 0.17286 	 0.41250 
424	 0.17010 	 0.41111 
425	 0.16733 	 0.40972 
426	 0.16455 	 0.40833 
427	 0.16177 	 0.40694 
428	 0.15897 	 0.40556 
429	 0.15616 	 0.40417 
430	 0.15335 	 0.40278 
431	 0.15052 	 0.40139 
432	 0.14769 	 0.40000 
433	 0.14485 	 0.39861 
434	 0.14199 	 0.39722 
435	 0.13913 	 0.39583 
436	 0.13626 	 0.39444 
437	 0.13338 	 0.39306 
438	 0.13049 	 0.39167 
439	 0.12759 	 0.39028 
440	 0.12468 	 0.38889 
441	 0.12176 	 0.38750 
442	 0.11883 	 0.38611 
443	 0.11589 	 0.38472 
444	 0.11294 	 0.38333 
445	 0.10998 	 0.38194 
446	 0.10701 	 0.38056 
447	 0.10403 	 0.37917 
448	 0.10104 	 0.37778 
449	 0.09804 	 0.37639 
450	 0.09504 	 0.37500 
451	 0.09202 	 0.37361 
452	 0.08899 	 0.37222 
453	 0.08595 	 0.37083 
454	 0.08290 	 0.36944 
455	 0.07985 	 0.36806 
456	 0.07678 	 0.36667 
457	 0.07370 	 0.36528 
458	 0.07061 	 0.36389 
459	 0.06751 	 0.36250 
460	 0.06440 	 0.36111 
461	 0.06128 	 0.35972 
462	 0.05815 	 0.35833 
463	 0.05501 	 0.35694 
464	 0.05186 	 0.35556 
465	 0.04870 	 0.35417 
466	 0.04553 	 0.35278 
467	 0.04234 	 0.35139 
468	 0.03915 	 0.35000 
469	 0.03595 	 0.34861 
470	 0.03273 	 0.34722 
471	 0.02951 	 0.34583 
472	 0.02627 	 0.34444 
473	 0.02303 	 0.34306 
474	 0.01977 	 0.34167 
475	 0.01650 	 0.34028 
476	 0.01322 	 0.33889 
477	 0.00993 	 0.33750 
478	 0.00663 	 0.33611 
479	 0.00332 	 0.33472 
480	 0.00000 	 0.33333
600	 -   	 0.28330 	
720	 -   	 0.23330 	 
840	 -   	 0.15000

"Balance" is the fraction of the ship's starting cost that is owed at the end of the month.

So, if your players want to pay off a ship at the end of month 360, multiply its starting cost by .32955 to get what's owed.

"Value" is the fraction of the ship's starting cost that a used ship of the indicated age will be worth on the retail market.
 
Last edited:
In the world of no pre-payment penalties, tbeard1999 is absolutely right.

If you assume prepayment penalties, the picture is different. If (and there is nothing in canon to indicate otherwise) there is, in fact, no dejure right to avoid interest costs by pre-payment in the OTU, then the bank has the right to insist on every "crud" of their 220%. This may make as much sense as some of the other economic edicts in canon (i.e.: none save a response to imperial rules), but I believe it is the clearest interpretation. If the bank has a right to all the interest, they still have an incentive for prepayment in the time value of money. The question is how much of the interest do they bargain away.
 
In the world of no pre-payment penalties, tbeard1999 is absolutely right.

If you assume prepayment penalties, the picture is different. If (and there is nothing in canon to indicate otherwise) there is, in fact, no dejure right to avoid interest costs by pre-payment in the OTU, then the bank has the right to insist on every "crud" of their 220%. This may make as much sense as some of the other economic edicts in canon (i.e.: none save a response to imperial rules), but I believe it is the clearest interpretation. If the bank has a right to all the interest, they still have an incentive for prepayment in the time value of money. The question is how much of the interest do they bargain away.

I personally doubt that such low interest, long-term loans would have pre-payment penalties. For one thing, the incredibly low interest rate implies almost no inflation (or deflation); the very long term (paired with a fixed interest rate) implies a very stable interest rate. In such a situation, lenders would have little incentive to offer loans with prepayment penalties. And in a reasonably free market economy like the Third Imperium, offering loans without prepayment penalties would be a competitive advantage for banks. So I'd expect this to be the standard loan.

Also, while nothing explicitely states that there's a right to payoff a loan, nothing explicitely prohibits it either. And since loans were common when Traveller was written, and typically allowed for prepayment, I think it's more reasonable to assume that CT loans look like regular late 20th century loans except where stated otherwise.

Generally, lenders will insist on prepayment penalties if (a) the interest rate on the loan at inception is higher than the prevailing interest rate at inception; or (b) the lender pays significant up-front costs to fund the loan.

But if you want them, simply assess a certain percentage of the remaining balance due (say 5%) as additional penalties.

It would also be a serious economic distortion if folks were prohibited from paying off loans early. For instance, this could make selling a starship before it was fully paid off nearly impossible. (And the higher the early loan payoff penalty, the harder it will be to sell a starship, since the buyer will have to do more than just "assume the payments"). The net effect of such loans would be to make them less common, which could have undesirable economic consequences.
 
Last edited:
I like the idea of the 20% down payment as the pre-paid interest then base the montly on 100% of the ships cost over 40 years (480 Monthly payments). If someone wishes to pay off the ship early use the chart Tbeard used for the annual ship value (YES Tbeard is gnarly dude lol). If the characters balk at having to pay any extra that is the penalty. Yes it does simplify it but it works awesome. I did cut the chart off at year 39 for my games as if the characters want to pay it off with less then a year to go well sucks being them. they can pay a little more due to the banks extra paperwork at end of contract.

I find the ship shares systems to be a needless gloss. There are thousands of mortgage calculators out there (google "mortgage calculator") that can quickly give you the answer you need.

Option One:

Use a standard mortgage calculator. Google them. Here's one: http://www.ppar.com/amortization.htm

The "amount financed" or "loan amount" is 80% of the cost of the ship (Traveller financing requires a 20% down payment).

The annual interest rate is 3.98%. (EDITED)

Loan Term is 480 months.

Run an amortization schedule. Find the year that the PC's are in and presto, you have your balance.

Option Two:

Use my gnarly chart below:

EDIT: Chart revised. An expanded (monthly) chart is here: Part 1 http://www.travellerrpg.com/CotI/Discuss/showpost.php?p=299679&postcount=12
Part 2 http://www.travellerrpg.com/CotI/Discuss/showpost.php?p=299680&postcount=13

Code:
[U]Year	 Balance 	 Value [/U]
1	 0.79169 	 0.98961 
2	 0.78303 	 0.97879 
3	 0.77403 	 0.96754 
4	 0.76467 	 0.95583 
5	 0.75492 	 0.94365 
6	 0.74478 	 0.93097 
7	 0.73423 	 0.91778 
8	 0.72325 	 0.90406 
9	 0.71182 	 0.88978 
10	 0.69993 	 0.87492 
11	 0.68756 	 0.85945 
12	 0.67469 	 0.84336 
13	 0.66130 	 0.82662 
14	 0.64736 	 0.80920 
15	 0.63286 	 0.79108 
16	 0.61777 	 0.77222 
17	 0.60207 	 0.75259 
18	 0.58574 	 0.73217 
19	 0.56874 	 0.71092 
20	 0.55105 	 0.68882 
21	 0.53265 	 0.66581 
22	 0.51350 	 0.64187 
23	 0.49357 	 0.61697 
24	 0.47284 	 0.60000 
25	 0.45127 	 0.58333 
26	 0.42882 	 0.56667 
27	 0.40546 	 0.55000 
28	 0.38115 	 0.53333 
29	 0.35587 	 0.51667 
30	 0.32955 	 0.50000 
31	 0.30217 	 0.48333 
32	 0.27368 	 0.46667 
33	 0.24403 	 0.45000 
34	 0.21319 	 0.43333 
35	 0.18109 	 0.41667 
36	 0.14769 	 0.40000 
37	 0.11294 	 0.38333 
38	 0.07678 	 0.36667 
39	 0.03915 	 0.35000 
40	 0.00000 	 0.33333 
50	 -   		 0.28330 
60	 -   		 0.23330 
70	 -   		 0.15000

"Balance" is the fraction of the ship's starting cost that is owed at the end of the year.

So, if your players want to pay off a ship at the end of year 30, multiply its starting cost by .32955 to get what's owed.

"Value" is the fraction of the ship's starting cost that a used ship of the indicated age will be worth on the retail market.
 
If the bank holding your loan won't accept prepayment than all you have to is go to another bank and arrange for them to take over all your future payments in exchange for this pile of cash you'll give them. This should be just as good, unless you want to sell the ship.
 
If the bank holding your loan won't accept prepayment than all you have to is go to another bank and arrange for them to take over all your future payments in exchange for this pile of cash you'll give them. This should be just as good, unless you want to sell the ship.

Agreed. The presence of such easy workarounds is another factor that in my mind militates against prepayments being disallowed.
 
Back
Top